Reference

Β·

Supporting source

Thai Reverse Mortgage and Equity-Release Outstanding Principal

THB 22-38B by 2027 (vs ~THB 0.4B 2024)

As of2027 forecastΒ·Sources5Β·Supporting

Insight derivation triangulating the GH Bank Reverse Mortgage Pilot Operational Plan, KBank Q1 2026 analyst meeting, SCB, KTB, BBL and TTB product-development briefings, Krungthai-AXA and AIA longevity reinsurance wrappers, Chersery and Bangkok Hospital Hua Hin equity-swap announcements, and the TDRI Policy Brief on housing wealth cost-benefit modelling places the Thai 2027 outstanding principal at THB 22 to 38 billion against a 2024 base of roughly THB 0.4 billion. The bottom-up build comprises GH Bank state pilot (THB 10 to 17 billion at 45 percent share), KASIKORN (THB 3.3 to 5.7 billion at 15 percent), SCB (THB 2.6 to 4.6 billion at 12 percent), senior-living equity-swap (THB 2.4 to 4.2 billion at 11 percent), KrungThai (THB 2.0 to 3.4 billion at 9 percent) and Bangkok Bank (THB 1.8 to 3.0 billion at 8 percent). The 22-month wealth-runway gap is the binding demand driver.

Figure in context

Insight derivation triangulating the GH Bank Reverse Mortgage Pilot Operational Plan, KBank Q1 2026 analyst meeting, SCB, KTB, BBL and TTB product-development briefings, Krungthai-AXA and AIA longevity reinsurance wrappers, Chersery and Bangkok Hospital Hua Hin equity-swap announcements, and the TDRI Policy Brief on housing wealth cost-benefit modelling places the Thai 2027 outstanding principal at THB 22 to 38 billion against a 2024 base of roughly THB 0.4 billion. The bottom-up build comprises GH Bank state pilot (THB 10 to 17 billion at 45 percent share), KASIKORN (THB 3.3 to 5.7 billion at 15 percent), SCB (THB 2.6 to 4.6 billion at 12 percent), senior-living equity-swap (THB 2.4 to 4.2 billion at 11 percent), KrungThai (THB 2.0 to 3.4 billion at 9 percent) and Bangkok Bank (THB 1.8 to 3.0 billion at 8 percent). The 22-month wealth-runway gap is the binding demand driver.

Insight derivation triangulating the GH Bank Reverse Mortgage Pilot Operational Plan, KBank Q1 2026 analyst meeting, SCB, KTB, BBL and TTB product-development briefings, Krungthai-AXA and AIA longevity reinsurance wrappers, Chersery and Bangkok Hospital Hua Hin equity-swap announcements, and the TDRI Policy Brief on housing wealth cost-benefit modelling places the Thai 2027 outstanding principal at THB 22 to 38 billion against a 2024 base of roughly THB 0.4 billion. The bottom-up build comprises GH Bank state pilot (THB 10 to 17 billion at 45 percent share), KASIKORN (THB 3.3 to 5.7 billion at 15 percent), SCB (THB 2.6 to 4.6 billion at 12 percent), senior-living equity-swap (THB 2.4 to 4.2 billion at 11 percent), KrungThai (THB 2.0 to 3.4 billion at 9 percent) and Bangkok Bank (THB 1.8 to 3.0 billion at 8 percent). The 22-month wealth-runway gap is the binding demand driver.

Time scope

2027 forecast

Source basis

Supporting source

Interpretation notes

What this tells you

Insight derivation triangulating the GH Bank Reverse Mortgage Pilot Operational Plan, KBank Q1 2026 analyst meeting, SCB, KTB, BBL and TTB product-development briefings, Krungthai-AXA and AIA longevity reinsurance wrappers, Chersery and Bangkok Hospital Hua Hin equity-swap announcements, and the TDRI Policy Brief on housing wealth cost-benefit modelling places the Thai 2027 outstanding principal at THB 22 to 38 billion against a 2024 base of roughly THB 0.4 billion. The bottom-up build comprises GH Bank state pilot (THB 10 to 17 billion at 45 percent share), KASIKORN (THB 3.3 to 5.7 billion at 15 percent), SCB (THB 2.6 to 4.6 billion at 12 percent), senior-living equity-swap (THB 2.4 to 4.2 billion at 11 percent), KrungThai (THB 2.0 to 3.4 billion at 9 percent) and Bangkok Bank (THB 1.8 to 3.0 billion at 8 percent). The 22-month wealth-runway gap is the binding demand driver.

What not to do with it

Use the linked report for interpretation and keep basis differences explicit.

Related figures

Adjacent numbers that add context without drowning the value.

FY2024 baseline
Median cash THB 380K vs THB 18K/month cost = 22 months

Thai Elderly Wealth Runway: 22 Months of Cash Savings vs Decades of Longevity

NSO Survey of Income, Wealth and Housing Tenure 2024, NESDC Population Projection 2010-2040, TDRI Policy Brief 2025

FY2024 baseline, projection to 2027
78% own home, THB 4.2M average appraisal

Thai Elderly Home Ownership Rate and Average Appraisal

NSO Survey of Income, Wealth and Housing Tenure of Older Persons 2024, NESDC Population Projection 2010-2040, TDRI Policy Brief 2025

FY2025-FY2027 framework window
LTV 35-50% by age, 12-month heir-redemption, effective Q3 2026

BoT-OIC-MoF Reverse Mortgage Framework: Final Rules Effective Q3 2026

BoT Reverse Mortgage Framework Consultation Sep 2025, OIC Longevity Reinsurance Guideline Feb 2026, MoF Fiscal Treatment Circular Mar 2026, TDRI Policy Brief 2025

FY2026-FY2027 pilot window
1,800-2,800 contracts 2027, 45% market share

GH Bank Reverse Mortgage Pilot: 200-400 Contracts 2026 to 1,800-2,800 in 2027

GH Bank Reverse Mortgage Pilot Operational Plan Jan 2026, GH Bank Annual Report FY2024, BoT Reverse Mortgage Framework draft

Q4 2026 to Q4 2027 pilot rollout
~1,850-2,250 contracts 2027 across 5 commercial banks

Commercial-Bank Equity-Release Pipeline: KBank, SCB, KrungThai, BBL, TTB

KBank Q1 2026 analyst meeting, SCB-KTB-BBL-TTB SET factsheets and product-development briefings, TDRI cost-benefit modelling

2026-2027 channel rollout
11% of 2027F principal (THB 2.4-4.2B)

Senior-Living Equity-Swap Channel: Chersery, BDMS, Bangkok Hospital Hua Hin

Chersery and BDMS Senior Care equity-swap announcement Apr 2026, Bangkok Hospital Hua Hin retirement village equity-swap pilot May 2026, TDRI Policy Brief 2025

Report context

Atlas actors in this figure's reports

Profiles covered in the report that cite this number.

Thai Reverse Mortgage and Equity-Release Outstanding Principal Β· Insight